Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows (used in) operating activities:    
Net loss $ (1,613,931) $ (845,843)
Adjustments to reconcile net loss to net cash (used in) operations:    
Forgiveness of Paycheck Protection Program Loans (103,900)
Depreciation 1,185
Amortization of Debt Discount 186,377
Changes in operating assets and liabilities:    
Accounts receivable (3,426) 118,563
Prepaid expenses 1,717
Accounts payable and accrued expenses 493,596 349,409
Net cash (used in) operating activities (937,384) (478,869)
Cash flow provided by investing activities:    
Cash Acquired in Acquisition 46
Net cash provided by investing activities 46
Cash flows provided by financing activities:    
Advances from Former Parent 918,307 374,473
Reverse Merger 12,701
Proceeds from Paycheck Protection Program Loan 60,401
Payments on Loans from Related Parties (25,554)
Sale of Common Stock 50,000
Net cash provided by financing activities 942,753 447,575
Net (Decrease) Increase in cash 5,369 (31,248)
Cash at beginning of period 46 31,294
Cash at end of period $ 5,415 $ 46